finances.mdwn 5.1 KB
Newer Older
1
2
[[!meta title="Finances"]]

3
4
[[!toc levels=2]]

sajolida's avatar
sajolida committed
5
6
7
8
9
10
11
<a id="2015"></a>

Income statement for 2015
=========================

	Revenues:
	- Donations
sajolida's avatar
sajolida committed
12
13
14
15
	           $35000.00   via RiseupLabs
	            $8599.00   via FPF
	             6995.74€  via Zwiebelfreunde
	             $ 47.70   cash
16
	              557.05€  cash
sajolida's avatar
sajolida committed
17
	               31.00Ƀ  bitcoins
sajolida's avatar
sajolida committed
18
	- Grants
sajolida's avatar
sajolida committed
19
	            70000.00€  Hivos
sajolida's avatar
sajolida committed
20
	- Misc
sajolida's avatar
sajolida committed
21
	            $1000.00   selling old hardware
sajolida's avatar
sajolida committed
22
	--------------------
sajolida's avatar
sajolida committed
23
24
	           $44646.70
	               31.00Ƀ
25
	            77552.79€
sajolida's avatar
sajolida committed
26
27
28

	Expenses:
	- Infrastructure
sajolida's avatar
sajolida committed
29
30
31
32
	            $-787.23   hardware
	             -775.41€  hardware
	             -900.00€  Internet hosting
	            $-160.00   SSL certificates
sajolida's avatar
sajolida committed
33
	- Travel & meetings
sajolida's avatar
sajolida committed
34
35
36
	            -9279.73€  travel
	            -8155.21€  food and drinks
	             -988.00€  hosting
sajolida's avatar
sajolida committed
37
	- Subcontracting
sajolida's avatar
sajolida committed
38
39
	          -146365.22€  subcontracting
	           $-4860.00   subcontracting
sajolida's avatar
sajolida committed
40
	- Running costs
sajolida's avatar
sajolida committed
41
42
43
44
	           $-2179.95   administration
	            -3849.79€  administration
	             $-85.00   banking
	             -106.41€  banking
sajolida's avatar
sajolida committed
45
	- Misc
sajolida's avatar
sajolida committed
46
47
48
49
	            -4151.64€  lost bitcoins
	               -8.85Ƀ  lost bitcoins
	            $-702.77   income taxes
	              -39.90€  promotion material
sajolida's avatar
sajolida committed
50
	--------------------
sajolida's avatar
sajolida committed
51
52
	           $-8774.95
	          -174611.30€
sajolida's avatar
sajolida committed
53
	               -8.85Ƀ  lost bitcoins
sajolida's avatar
sajolida committed
54
55
56

	Total:
	--------------------
sajolida's avatar
sajolida committed
57
58
59
	           $35871.75
	           -97058.51€
	               22.15Ƀ
sajolida's avatar
sajolida committed
60

intrigeri's avatar
intrigeri committed
61
62
<a id="2014"></a>

63
64
65
66
Income statement for 2014
=========================

	Revenues:
67
	- Donations
sajolida's avatar
sajolida committed
68
69
70
71
	           $33376.83   via FPF
	               71.67Ƀ  via bitcoin
	             7150.19€  via Zwiebelfreunde
	              803.50€  misc
72
	- Grants
sajolida's avatar
sajolida committed
73
74
75
76
77
78
	           $50000.00   Access Now
	             5000.00€  FFIS
	            70000.00€  Hivos
	           $34884.00   NDI
	           $25800.00   OpenITP
	            $5000.00   Tor
79
	- Misc
sajolida's avatar
sajolida committed
80
	            $3775.00   reverse reversal
81
	--------------------
sajolida's avatar
sajolida committed
82
83
84
	          $152835.83
	               71.67Ƀ
	            82953.69€
85
86

	Expenses:
87
	- Infrastructure
sajolida's avatar
sajolida committed
88
89
90
91
	           $-7856.38   hardware
	             -897.84€  hardware
	             -630.00€  Internet hosting
	            $-160.00   SSL certificates
92
	- Travel & meetings
sajolida's avatar
sajolida committed
93
94
95
96
97
	            -4907.08€  travel
	            -3724.35€  hosting
	            -4112.27€  food and drinks
	            $-400.00   guests
	             -330.30€  guests
98
	- Subcontracting
sajolida's avatar
sajolida committed
99
100
	          $-53414.00   subcontracting
	           -20131.85€  subcontracting
101
	- Running costs
sajolida's avatar
sajolida committed
102
103
104
105
	            $-568.53   banking
	             -174.53€  banking
	           $-3707.33   administration
	            -5439.61€  administration
106
	- Misc
sajolida's avatar
sajolida committed
107
108
109
	              -65.00€  stickers
	             -414.17€  non stored purchases
	              -20.00€  communication
110
	--------------------
sajolida's avatar
sajolida committed
111
112
	          $-66106.24
	           -40847.00€
113
114
115

	Total:
	--------------------
sajolida's avatar
sajolida committed
116
117
118
	           $86729.59
	               71.67Ƀ
	            42106.69€
119

120
121
122
123
Income statement for 2013
=========================

	Revenues:
sajolida's avatar
sajolida committed
124
125
126
127
	           $21000.00   NDI
	           $20000.00   Tor (bounties program)
	               29.58Ƀ  bitcoin
	              330.00€  tax
128
	--------------------
sajolida's avatar
sajolida committed
129
130
131
	           $41000.00
	               29.58Ƀ
	              330.00€
132
133

	Expenses:
sajolida's avatar
sajolida committed
134
135
136
137
138
139
140
	              -60.00€  banking
	          $-17000.00   bounties
	           $-1194.69   hardware
	             -499.65€  hardware
	             -390.00€  hosting
	            -2341.00€  meeting
	          $-21000.00   work
141
	--------------------
sajolida's avatar
sajolida committed
142
143
	          $-39194.69
	            -3290.65€
144
145
146

	Total:
	--------------------
sajolida's avatar
sajolida committed
147
148
149
	            $1805.31
	               29.58Ƀ
	            -2960.65€
150

151
Income statement for 2012
152
153
154
=========================

	Revenues:
sajolida's avatar
sajolida committed
155
	              137.30€  tax
156
	--------------------
sajolida's avatar
sajolida committed
157
	              137.30€
158
159
	
	Expenses:
sajolida's avatar
sajolida committed
160
161
162
163
164
	           $-3810.71   hardware
	             -856.79€  hardware
	             -300.00€  hosting
	            -3128.39€  meeting
	            $-479.00   SSL certificates
165
	--------------------
sajolida's avatar
sajolida committed
166
167
	           $-4289.71
	            -4285.18€
168

169
170
	Total:
	--------------------
sajolida's avatar
sajolida committed
171
172
	           $-4289.71
	            -4147.88€
173
174
175

In addition, one developer was paid full-time by the Tor Project, and
NDI sponsored 40 days of development work.
176

Tails developers's avatar
Tails developers committed
177
Income statement for 2011
178
179
180
=========================

	Revenues:
sajolida's avatar
sajolida committed
181
	             7500.00€  Tor
182
	--------------------
sajolida's avatar
sajolida committed
183
	             7500.00€
184
185
	
	Expenses:
sajolida's avatar
sajolida committed
186
187
188
	            $-555.00   hardware
	            -1075.00€  hosting
	            -3163.32€  meeting
189
	--------------------
sajolida's avatar
sajolida committed
190
191
	            $-555.00
	            -4238.32€
192
193
194
	
	Total:
	--------------------
sajolida's avatar
sajolida committed
195
196
	            $-555.00
	             3261.68€
197

198
Income statement for 2010
199
200
201
=========================

	Revenues:
sajolida's avatar
sajolida committed
202
	            $8500.00   Tor
203
	--------------------
sajolida's avatar
sajolida committed
204
	            $8500.00
205
206
	
	Expenses:
sajolida's avatar
sajolida committed
207
	            -2025.00€  hardware
208
	--------------------
sajolida's avatar
sajolida committed
209
	            -2025.00€
210
211
212
	
	Total:
	--------------------
sajolida's avatar
sajolida committed
213
214
	            $8500.00
	            -2025.00€
Ulrike Uhlig's avatar
Ulrike Uhlig committed
215
216
217
218
219
220

<a id="partner"></a>

Partners
========

sajolida's avatar
sajolida committed
221
222
223
Grants, awards, corporate donations, and substantial
donations from individuals are listed in a more
visual way on our [[partners page|partners]].